AP NEWS

Broadwind Energy Announces Q2 2018 Results

July 31, 2018

Highlights:

-- Q2 2018 orders up 6% from 2017 to $19 million – reflects successful customer diversification efforts and strong mining demand -- Q2 2018 revenue of $37 million down 15% from $43 million in Q2 2017, but up 23% sequentially as tower production recovers -- EPS loss of $.40 includes a $.32 non-cash goodwill impairment -- Q2 2018 adjusted EBITDA of $2.1 million in line with guidance

CICERO, Ill., July 31, 2018 (GLOBE NEWSWIRE) -- Broadwind Energy, Inc. (NASDAQ: BWEN) reported sales of $36.8 million in Q2 2018, down 15% compared to $43.4 million in Q2 2017. The decrease in sales was due primarily to $10 million lower wind tower sales, partially offset by higher sales of gearing and heavy fabrications mainly to oil and gas and mining customers.

The Company reported a net loss from continuing operations of $6.1 million, or $.40 per share, in Q2 2018, compared to $0.7 million, or $.05 per share, in Q2 2017. The current year quarter included a non-cash goodwill impairment charge of $5.0 million, or $.32 per share, related to the Red Wolf acquisition in 2017. The impairment was largely triggered by continued weak demand for natural gas turbine components.

The Company reported near break-even results from discontinued operations in Q2 2018 and Q2 2017. The Company reported non-GAAP adjusted EBITDA (earnings before interest, taxes, depreciation, amortization, share-based payments, restructuring costs and impairment expense) of $2.1 million in Q2 2018, compared to $2.0 million in Q2 2017 (please refer to the reconciliation of GAAP measures to non-GAAP measures at the end of this release).

Broadwind CEO Stephanie Kushner stated, “As planned, we made significant progress in the second quarter, and returned to generating positive EBITDA, following two very difficult quarters. Tower sales volumes were down 24% compared to Q2 2017, but up 41% from Q1 2018. We made significant productivity gains and reduced manufacturing overhead expenses to help mitigate lower tower pricing. While tower orders have improved since a year ago, we believe the impact of steel tariffs has caused domestic steel prices to spike, which has caused some customers to delay placing orders or shift their tower procurement to overseas fabricators. We believe our tower locations are positioned well and our efficient operations will help mitigate this risk. I am encouraged that the marketplace is responding to our expanded machining capabilities. Orders for other heavy fabrications have more than doubled from a year ago, and we continue to expand our customer base.

Our Gearing revenues continue to rise given the strength in oil and gas and mining markets, ongoing customer diversification and successful expansion of our custom gearbox division. Although plant utilization has improved, we are continuing to work through supply chain challenges, but are seeing recent improvements that are allowing for consistent production throughput.

In Process Systems, demand for new gas turbine components continues to be weak and our diversification efforts are proceeding slowly. We remain enthusiastic about the longer-term opportunities and believe customer demand will improve in 2019. In view of the uncertainty in near-term demand, however, we have lowered our projections for this business, which has led to a non-cash impairment of the associated goodwill.

We continued to focus on management of our liquidity during this recovery period. We successfully reduced our operating working capital from 12 to 10 percent of sales during the quarter, resulting in no net increase in our credit line usage during the quarter. Inventories will rise in the third quarter due to a pre-buy of steel to lock in better pricing, so we expect our credit line usage to increase modestly in Q3. We have filed a prospectus supplement related to an At Market Issuance program pursuant to which the Company may sell shares of the Company’s common stock with an aggregate sales price of up to $10 million to provide flexibility to fund additional working capital needs such as to secure improved steel prices and to support new tower orders, and for general corporate purposes.

Kushner concluded, “Our third quarter earnings outlook is similar, with revenues projected at $34-36 million and EBITDA of approximately $.8-$1.0 million.”

For the six months ended June 30, 2018, revenue totaled $66.7 million, compared to $99.4 million for the six months ended June 30, 2017. The 33% decrease was due primarily to $42.4 million lower sales in the Towers and Heavy Fabrications segment compared to Q2 2017 due to a 48% decrease in tower sections sold and a lower average sales price on the product mix sold. Partly offsetting the lower tower section volume and sales price was an increase in the volume of heavy fabrications due primarily to the recovery in mining and other industrial markets. Additionally, Gearing segment sales increased $7.5 million due to the improved order intake in the second half of 2017 resulting from strong demand from oil and gas and mining customers, and $2.3 million higher sales in the Process Services segment.

Net loss from continuing operations for the six months ended June 30, 2018 totaled $10.9 million, a significant decrease from net income from continuing operations of $5.8 million, for the six months ended June 30, 2017. The sharp decrease was due primarily to low capacity utilization in our tower plants following a near shutdown at year-end 2017 as a major customer rebalanced inventory. The current year quarter included a goodwill impairment charge of $5.0 million, or $.32 per share, the absence of a $5.0 million income tax benefit compared to the prior year due to a release of a portion of the tax provision related to the acquisition of Red Wolf and higher commission expense related to the higher Gearing revenue. This decrease was partially offset by the reversal of the Red Wolf earn-out reserve of $1.1 million and a reduction in selling, general and administrative salaries and benefits of $.7 million in response to lower activity levels than the prior year. The Company reported non-GAAP adjusted EBITDA of $.5 million for the six months ended June 30, 2018 compared to $5.9 million for the six months ended June 30, 2017. The decrease was due primarily to the low capacity utilization in our tower plants and higher commission expense as described above (please refer to the reconciliation of GAAP measures to non-GAAP measures at the end of this release).

Orders and Backlog

The Company booked $18.6 million of net new orders in Q2 2018, up from $17.6 million in Q2 2017. Towers and Heavy Fabrications orders, which vary considerably from quarter to quarter, totaled $9.5 million in Q2 2018, up from $1.5 million in Q2 2017. The increase was due to higher demand from mining and industrial customers and the absence of any tower orders in Q2 2017. Gearing orders totaled $6.1 million in Q2 2018, down from $11.6 million in Q2 2017 when oil and gas demand rapidly increased. The decline was also due in part to increased orders in Q1 2018, as certain customers secured production slots and material pricing in response to increasing input costs and extending material lead times. Process Systems orders totaled $3.0 million in Q2 2018 compared to $4.4 million in Q2 2017 due to lower customer demand for natural gas turbine content.

At June 30, 2018, total backlog was $117.7 million, compared to $136.3 million at March 31, 2018.

Segment Results

Towers and Heavy Fabrications

Broadwind Energy produces fabrications for wind, oil and gas, mining and other industrial applications, specializing in the production of wind turbine towers.

Towers and Heavy Fabrications segment sales totaled $24.0 million in Q2 2018, compared to $34.3 million in Q2 2017. The decrease was due to a 24% reduction in tower sections sold and a lower average sales price on the product mix sold. This was partially offset by increased heavy fabrications revenue due primarily to an expanded customer base and the recovery in mining and other industrial markets. Segment operating income totaled $0.7 million in Q2 2018 compared to $2.8 million in Q2 2017. The reduction was primarily due to operating at a lower capacity level, partially offset by productivity improvements in both plants and a $1.0 million reduction in overhead and operating expenses. Net income for the Towers and Heavy Fabrications segment totaled $.6 million in Q2 2018, compared to $2.0 million in Q2 2017. Non-GAAP Adjusted EBITDA in Q2 2018 was $2.2 million compared to $3.9 million in Q2 2017. The decrease was due to the factors described above (please refer to the reconciliation of GAAP measures to non-GAAP measures at the end of this release).

Gearing

Broadwind Energy engineers, builds and remanufactures precision gears and gearboxes for oil and gas, mining, steel, wind and other specialized applications.

Gearing segment sales totaled $8.6 million in Q2 2018, compared to $6.1 million in Q2 2017. The $2.5 million increase was due to continued strong sales to oil and gas and other industrial customers related to the rebound in these markets, and expansion of custom gearbox sales.

The operating loss for Q2 2018 totaled $.7 million, compared to $.6 million in Q2 2017 primarily due to operating inefficiencies related to supply chain disruptions, higher material costs and higher commission expense related to the sales growth. The net loss for the Gearing segment totaled $.7 million in Q2 2018, compared to $.6 million in Q2 2017. Non-GAAP adjusted EBITDA was breakeven, essentially unchanged from Q2 2017 (please refer to the reconciliation of GAAP measures to non-GAAP measures at the end of this release).

Process Systems

Broadwind Energy designs and manufactures custom, modular systems for compression, filtration and other specialized process applications for the global market. On February 1, 2017, the Company acquired Red Wolf which has been combined with the Abilene-based compressed natural gas (“CNG”) and fabrication business, previously reported as a part of Towers and Heavy Fabrications, to form the Process Systems segment.

Process Systems revenue totaled $4.1 million in Q2 2018 compared to $3.0 million in Q2 2017 due to higher sales into mining and oil and gas markets. The operating loss totaled $5.8 million in Q2 2018 compared to $1.1 million in Q2 2017 due to a $5.0 million non-cash goodwill impairment charge, partly offset by improved operational results.

Corporate

Corporate and other expenses were near breakeven in Q2 2018, down from $1.6 million in Q2 2017 due mainly to the reversal of the Red Wolf earn-out reserve of $1.1 million and lower salaries and benefits expense due to reduced staffing.

Cash and Liquidity

During Q2 2018, operating working capital (accounts receivable and inventory, net of accounts payable and customer deposits) increased slightly to $14.3 million.

Capital expenditures, net of disposals, in Q2 2018 totaled $1.4 million.

Debt and capital leases totaled $21.3 million at June 30, 2018, including the $2.6 million New Markets Tax Credit loan, which matured on July 24, 2018 and has been forgiven and taken into income in the third quarter. The Company’s $25 million line of credit with CIBC Bank USA had a balance of $14.5 million at June 30, 2018 and $9.6 million of availability.

Cash assets (cash and short-term investments) remained near zero as expected because the Company’s cash and receipts are automatically applied to the outstanding credit line balance consistent with the terms of the credit line.

About Broadwind Energy, Inc.Broadwind Energy, Inc.(NASDAQ: BWEN) is a precision manufacturer of structures, equipment and components for clean tech and other specialized applications. From gears and gearing systems for wind, oil and gas and mining applications, to wind towers and industrial weldments, we have solutions for the clean tech, energy and infrastructure needs of the future. With facilities throughout the U.S., Broadwind Energy’s talented team is committed to helping customers maximize performance of their investments—quicker, easier and smarter. Find out more at www.bwen.com

Forward-Looking StatementsThis release contains “forward looking statements”—that is, statements related to future, not past, events—as defined in Section 21E of the Securities Exchange Act of 1934, as amended, that reflect our current expectations regarding our future growth, results of operations, financial condition, cash flows, performance, business prospects and opportunities, as well as assumptions made by, and information currently available to, our management. Forward looking statements include any statement that does not directly relate to a current or historical fact. We have tried to identify forward looking statements by using words such as “anticipate,” “believe,” “expect,” “intend,” “will,” “should,” “may,” “plan” and similar expressions, but these words are not the exclusive means of identifying forward looking statements.

Our forward-looking statements may include or relate to our beliefs, expectations, plans and/or assumptions with respect to the following: (i) state, local and federal regulatory frameworks affecting the industries in which we compete, including the wind energy industry, and the related extension, continuation or renewal of federal tax incentives and grants and state renewable portfolio standards; (ii) our customer relationships and our substantial dependency on a few significant customers and our efforts to diversify our customer base and sector focus and leverage relationships across business units; (iii) our ability to continue to grow our business organically and through acquisitions; (iv) our production, sales, collections, customer deposits and revenues generated by new customer orders and the resulting cash flows; (v) the sufficiency of our liquidity and alternate sources of funding, if necessary; (vi) our ability to realize revenue from customer orders and backlog; (vii) our ability to operate our business efficiently, manage capital expenditures and costs effectively, and generate cash flow; (viii) the economy and the potential impact it may have on our business, including our customers; (ix) the state of the wind energy market and other energy and industrial markets generally and the impact of competition and economic volatility in those markets; (x) the effects of market disruptions and regular market volatility, including fluctuations in the price of oil, gas and other commodities; (xi) the effects of the change of administrations in the U.S. federal government; (xii) our ability to successfully integrate and operate the business of Red Wolf Company, LLC and to identify, negotiate and execute future acquisitions; and (xiii) the potential loss of tax benefits if we experience an “ownership change” under Section 382 of the Internal Revenue Code of 1986, as amended; and (xiv) the impact of future sales of our common stock or securities convertible into our common stock on our stock price. These statements are based on information currently available to us and are subject to various risks, uncertainties and other factors that could cause our actual results to be materially different from the forward-looking statements including, but not limited to, those set forth under the caption “Risk Factors” in Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2017 and in subsequent filings, including the amended and restated risk factors set forth under the caption ’Risk Factors” in Item 1A of the Quarterly Report on Form 10-Q for the quarter ended June 30, 2018. We are under no duty to update any of these statements. You should not consider any list of such factors to be an exhaustive statement of all of the risks, uncertainties or other factors that could cause our current beliefs, expectations, plans and/or assumptions to change.

BROADWIND ENERGY, INC. AND SUBSIDIARIESCONSOLIDATED BALANCE SHEETS(IN THOUSANDS)

June 30, December 31, 2018 2017 ------------ ------------ ASSETS CURRENT ASSETS: Cash and cash equivalents $ 76 $ 78 Accounts receivable, net of allowance for doubtful accounts of $200 and $225 as of June 30, 2018 and December 31, 2017, respectively 17,901 13,644 Inventories, net 20,730 19,279 Prepaid expenses and other current assets 1,752 1,798 Current assets held for sale 579 580 Total current assets 41,038 35,379 - -------- - - -------- - LONG-TERM ASSETS: Property and equipment, net 52,295 55,693 Goodwill - 4,993 Other intangible assets, net 15,136 16,078 Other assets 184 207 TOTAL ASSETS $ 108,653 $ 112,350 - -------- - - -------- - LIABILITIES AND STOCKHOLDERS’ EQUITY CURRENT LIABILITIES: Line of credit, NMTC and other notes payable $ 18,024 $ 14,138 Current maturities of long-term debt - 114 Current portions of capital lease obligations 780 762 Accounts payable 15,661 11,756 Accrued liabilities 4,718 4,393 Customer deposits 8,652 9,791 Current liabilities held for sale 29 30 Total current liabilities 47,864 40,984 - -------- - - -------- - LONG-TERM LIABILITIES: Long-term debt, net of current maturities 1,995 797 Long-term capital lease obligations, net of current portions 546 941 Other 2,303 3,557 Total long-term liabilities 4,844 5,295 - -------- - - -------- - COMMITMENTS AND CONTINGENCIES STOCKHOLDERS’ EQUITY: Preferred stock, $0.001 par value; 10,000,000 shares authorized; no shares issued or outstanding - - Common stock, $0.001 par value; 30,000,000 shares authorized; 15,744,645 and 15,480,299 shares issued as of June 30, 2018 and December 31, 2017, respectively 16 15 Treasury stock, at cost, 273,937 shares as of June 30, 2018 and December 31, 2017, respectively (1,842 ) (1,842 ) Additional paid-in capital 380,832 380,005 Accumulated deficit (323,061 ) (312,107 ) - -------- - - -------- - Total stockholders’ equity 55,945 66,071 TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY $ 108,653 $ 112,350 - -------- - - -------- -

BROADWIND ENERGY, INC. AND SUBSIDIARIESCONSOLIDATED STATEMENTS OF OPERATIONS(IN THOUSANDS, EXCEPT PER SHARE DATA) (UNAUDITED)

Three Months Ended Six Months Ended June June 30, 30, ---------------------- ----------------------- 2018 2017 2018 2017 - ------ - - ------ - - ------- - - ------ - Revenues $ 36,781 $ 43,362 $ 66,748 $ 99,422 Cost of sales 34,442 39,490 64,426 89,176 Restructuring 116 - 231 - Gross profit 2,223 3,872 2,091 10,246 - ------ - - ------ - - ------- - - ------ - OPERATING EXPENSES: Selling, general and administrative 2,495 3,917 6,393 8,337 Impairment charges 4,993 - 4,993 - Intangible amortization 471 471 942 822 Restructuring - - 36 - Total operating expenses 7,959 4,388 12,364 9,159 - ------ - - ------ - - ------- - - ------ - Operating (loss) income (5,736 ) (516 ) (10,273 ) 1,087 - ------ - - ------ - - ------- - - ------ - OTHER (EXPENSE) INCOME, net: Interest expense, net (352 ) (217 ) (650 ) (356 ) Other, net (1 ) 29 (4 ) 29 - ------ - - ------ - - ------- - - ------ - Total other expense, net (353 ) (188 ) (654 ) (327 ) - ------ - - ------ - - ------- - - ------ - Net (loss) income before benefit for income taxes (6,089 ) (704 ) (10,927 ) 760 Benefit for income taxes (6 ) (16 ) (33 ) (5,034 ) - ------ - - ------ - - ------- - - ------ - (LOSS) INCOME FROM CONTINUING OPERATIONS (6,083 ) (688 ) (10,894 ) 5,794 LOSS FROM DISCONTINUED OPERATIONS (33 ) (92 ) (60 ) (247 ) - ------ - - ------ - - ------- - - ------ - NET (LOSS) INCOME $ (6,116 ) $ (780 ) $ (10,954 ) $ 5,547 - ------ - - ------ - - ------- - - ------ - NET INCOME (LOSS) PER COMMON SHARE - BASIC: (Loss) income from continuing operations $ (0.40 ) $ (0.05 ) $ (0.71 ) $ 0.39 Loss from discontinued operations - - - (0.02 ) - ------ - - ------ - - ------- - - ------ - Net (loss) income $ (0.40 ) $ (0.05 ) $ (0.71 ) $ 0.37 - ------ - - ------ - - ------- - - ------ - WEIGHTED AVERAGE COMMON SHARES OUTSTANDING - BASIC 15,421 15,014 15,339 14,972 NET INCOME (LOSS) PER COMMON SHARE - DILUTED: (Loss) income from continuing operations $ (0.40 ) $ (0.05 ) $ (0.71 ) $ 0.38 Loss from discontinued operations - - - (0.02 ) - ------ - - ------ - - ------- - - ------ - Net (loss) income $ (0.40 ) $ (0.05 ) $ (0.71 ) $ 0.36 - ------ - - ------ - - ------- - - ------ - WEIGHTED AVERAGE COMMON SHARES OUTSTANDING - DILUTED 15,421 15,014 15,339 15,322

BROADWIND ENERGY, INC. AND SUBSIDIARIESCONSOLIDATED STATEMENTS OF CASH FLOWS(IN THOUSANDS)(UNAUDITED)

Six Months Ended June 30, ----------------------- 2018 2017 - ------- - - ------- - CASH FLOWS FROM OPERATING ACTIVITIES: Net (loss) income $ (10,954 ) $ 5,547 Loss from discontinued operations (60 ) (247 ) - ------- - - ------- - (Loss) income from continuing operations (10,894 ) 5,794 Adjustments to reconcile net cash used in operating activities: Depreciation and amortization expense 4,706 4,304 Impairment charges 4,993 - Deferred income taxes (42 ) (5,034 ) Stock-based compensation 489 462 Allowance for doubtful accounts (25 ) 5 Common stock issued under defined 338 - contribution 401(k) plan Gain on disposal of assets - (12 ) Changes in operating assets and liabilities, net of acquisition: Accounts receivable (4,232 ) (6,846 ) Inventories (1,003 ) 4,586 Prepaid expenses and other current assets 49 829 Accounts payable 4,823 (2,609 ) Accrued liabilities 325 (3,177 ) Customer deposits (1,141 ) (12,833 ) Other non-current assets and liabilities (1,179 ) 28 Net cash used in operating activities of (2,793 ) (14,503 ) continued operations - ------- - - ------- - CASH FLOWS FROM INVESTING ACTIVITIES: Cash paid in acquisition - (16,449 ) Sales of available for sale securities - 2,221 Maturities of available for sale securities - 950 Purchases of property and equipment (1,676 ) (4,304 ) Proceeds from disposals of property and - 67 equipment Net cash used in investing activities of (1,676 ) (17,515 ) continued operations - ------- - - ------- - CASH FLOWS FROM FINANCING ACTIVITIES: Proceeds from line of credit 66,985 96,565 Payments on line of credit (63,200 ) (82,852 ) Proceeds from long-term debt 1,410 - Payments on long-term debt (313 ) - Principal payments on capital leases (377 ) (317 ) - ------- - Net cash provided by financing activities of 4,505 13,396 continued operations - ------- - - ------- - DISCONTINUED OPERATIONS: Operating cash flows (38 ) 64 Net cash (used in) provided by discontinued (38 ) 64 operations - ------- - - ------- - Add: Cash balance of discontinued - 2 operations, beginning of period NET DECREASE IN CASH AND CASH EQUIVALENTS (2 ) (18,556 ) CASH AND CASH EQUIVALENTS beginning of the 78 18,738 period - ------- - - ------- - CASH AND CASH EQUIVALENTS end of the period $ 76 $ 182 - ------- - - ------- - Supplemental cash flow information: Interest paid $ 537 $ 217 Income taxes paid $ 84 $ 22 Non-cash activities: Issuance of restricted stock grant. $ 489 $ 462 Contingent consideration related to business $ - $ 2,534 acquisition Red Wolf acquisition: Assets acquired $ - $ 26,491 Liabilities assumed $ - $ 7,508

BROADWIND ENERGY, INC. AND SUBSIDIARIESSELECTED SEGMENT FINANCIAL INFORMATION(IN THOUSANDS)(UNAUDITED)

Three Months Ended Six Months Ended June 30, June 30, ---------------------- ----------------------- 2018 2017 2018 2017 ---------- ---------- ----------- ---------- ORDERS: Towers and Heavy Fabrications $ 9,471 $ 1,478 $ 17,313 $ 30,567 Gearing 6,148 11,644 21,514 18,963 Process Systems 2,983 4,444 7,916 8,058 - ------ - - ------ - - ------- - Total orders $ 18,602 $ 17,566 $ 46,743 $ 57,588 - ------ - - ------ - - ------- - - ------ - REVENUES: Towers and Heavy Fabrications $ 24,024 $ 34,327 $ 40,808 $ 83,222 Gearing 8,632 6,071 17,438 9,942 Process Systems 4,148 2,964 8,525 6,258 Corporate and Other (23 ) - (23 ) - - ------ - - ------- - Total revenues $ 36,781 $ 43,362 $ 66,748 $ 99,422 - ------ - - ------ - - ------- - - ------ - OPERATING PROFIT/(LOSS): Towers and Heavy Fabrications $ 724 $ 2,801 $ (780 ) $ 8,649 Gearing (662 ) (634 ) (1,288 ) (2,165 ) Process Systems (5,772 ) (1,099 ) (6,664 ) (1,921 ) Corporate and Other (26 ) (1,584 ) (1,541 ) (3,476 ) - ------ - - ------ - - ------- - - ------ - Total operating (loss)/profit $ (5,736 ) $ (516 ) $ (10,273 ) $ 1,087 - ------ - - ------ - - ------- - - ------ -

Non-GAAP Financial Measure The Company provides non-GAAP adjusted EBITDA (earnings before interest, taxes, depreciation, amortization, share-based payments, restructuring costs and impairment expense) as supplemental information regarding the Company’s business performance. The Company’s management uses adjusted EBITDA when it internally evaluates the performance of the Company’s business, reviews financial trends and makes operating and strategic decisions. The Company believes that this non-GAAP financial measure is useful to investors because it provides investors with a better understanding of the Company’s past financial performance and future results, and it allows investors to evaluate the Company’s performance using the same methodology and information as used by the Company’s management. The Company’s definition of adjusted EBITDA may be different from similar non-GAAP financial measures used by other companies and/or analysts.

BROADWIND ENERGY, INC. AND SUBSIDIARIESRECONCILIATION OF NON-GAAP FINANCIAL MEASURES (IN THOUSANDS)(UNAUDITED)

Consolidated Three Months Ended Six Months Ended June June 30, 30, --------------------- ----------------------- 2018 2017 2018 2017 - ------ - - ----- - - ------- - - ------ - Net (Loss)/Income from $ (6,083 ) $ (688 ) $ (10,894 ) $ 5,794 continuing operations Interest Expense 352 217 650 356 Income Tax Provision/ (6 ) (16 ) (33 ) (5,034 ) (Benefit) Depreciation and 2,349 2,203 4,706 4,304 Amortization Share-based Compensation 418 241 846 462 and Other Stock Payments Restructuring Costs 116 - 267 - Impairment Charges 4,993 - 4,993 - Adjusted EBITDA (Non-GAAP) $ 2,139 $ 1,957 $ 535 $ 5,882 - ------ - - ----- - - ------- - - ------ -

Towers and Heavy Fabrications Segment Three Months Ended June 30, Six Months Ended June 30, --------------------------- ------------------------- 2018 2017 2018 2017 - ----- - ----- --------- - ----- - - ------ ----- Net (Loss)/Income $ 629 $ 2,024 $ (486 ) $ 6,028 Interest Expense/(Benefit) 49 20 80 35 Income Tax (Benefit)/Provision 46 772 (373 ) 2,603 Depreciation and Amortization 1,280 1,070 2,535 2,162 Share-based Compensation and Other Stock Payments 169 58 312 115 Adjusted EBITDA (Non-GAAP) $ 2,173 $ 3,944 $ 2,068 $ 10,943 - ----- - ----- --------- - ----- - - ------

Gearing Segment Three Months Ended Six Months Ended June June 30, 30, ------------------ ---------------------- 2018 2017 2018 2017 - ---- - - ---- - - ------ - - ------ - Net Income/(Loss) $ (662 ) $ (638 ) $ (1,293 ) $ (2,175 ) Interest Expense 2 2 5 6 Income Tax Provision/(Benefit) (3 ) 2 - 4 Depreciation and Amortization 586 612 1,176 1,238 Share-based Compensation and Other Stock Payments 77 23 143 41 Adjusted EBITDA (Non-GAAP) $ - $ 1 $ 31 $ (886 ) - ---- - - ---- - - ------ - - ------ -

Process Systems Three Months Ended Six Months Ended June June 30, 30, ---------------------- ---------------------- 2018 2017 2018 2017 - ------ - - ------ - - ------ - - ------ - Net Income/(Loss) $ (3,977 ) $ (5,070 ) $ (4,621 ) $ (5,769 ) Interest Expense 1 1 2 3 Income Tax Provision/(Benefit) (1,797 ) 3,966 (2,050 ) 3,841 Depreciation and Amortization 423 467 874 801 Share-based Compensation and Other Stock Payments 24 10 52 15 Restructuring Expense 116 - 267 - Impairment Expense 4,993 - 4,993 - Adjusted EBITDA (Non-GAAP) $ (217 ) $ (626 ) $ (483 ) $ (1,109 ) - ------ - - ------ - - ------ - - ------ -

Corporate and Other Three Months Ended Six Months Ended June June 30, 30, ---------------------- ----------------------- 2018 2017 2018 2017 - ------ - - ------ - - ------ - - ------- - Net(Loss)/Income $ (2,073 ) $ 2,996 $ (4,494 ) $ 7,710 Interest Expense 300 194 563 312 Income Tax Provision/(Benefit) 1,748 (4,756 ) 2,390 (11,482 ) Depreciation and Amortization 60 54 121 103 Share-based Compensation and Other Stock Payments 148 150 339 291 Adjusted EBITDA (Non-GAAP) $ 183 $ (1,362 ) $ (1,081 ) $ (3,066 ) - ------ - - ------ - - ------ - - ------- -

BWEN INVESTOR CONTACT: Joni Konstantelos, 708.780.4819 joni.konstantelos@bwen.com

AP RADIO
Update hourly