AP NEWS

Talend Reports Third Quarter 2018 Financial Results

November 7, 2018

-Record total quarterly revenue of $52.1 million, an increase of 36%* year-over-year -Quarterly subscription revenue of $44.6 million, an increase of 36%* year-over-year

REDWOOD CITY, Calif., Nov. 07, 2018 (GLOBE NEWSWIRE) -- Talend (NASDAQ: TLND), a global leader in cloud and big data integration solutions, today released financial results for the third quarter ended September 30, 2018.

“We delivered record revenue of $52.1 million for the third quarter of 2018, up 36% year-over-year,” said Mike Tuchen, Talend CEO. “Our cloud business momentum continued during the quarter with cloud subscription growing over 100% year-over-year for the ninth consecutive quarter. We crossed an important milestone in the quarter with our total customer count exceeding 2,000. In addition, we strengthened our product offerings with our Talend Fall 2018 release, which further extends our competitive differentiation and market leadership. We are also excited to announce the acquisition of Stitch which accelerates our cloud momentum and provides a frictionless self-service offering to meet the needs of today’s cloud data warehouse buyers.”

Third Quarter 2018 Financial Highlights (in thousands, except per share data) Three Months Ended September Nine Months Ended 30, September 30, ----------------------------- ------------------------ 2017 ** 2018 2017 ** 2018 ---------- - ------ - ----------- - ------- - Revenue: Total Revenue $ 38,398 $ 52,065 $ 107,076 $ 148,633 Year-over-Year % Change 40 % 36 % * 42 % 39 % * Subscription Revenue $ 32,915 $ 44,631 $ 90,734 $ 126,444 Year-over-Year % Change 44 % 36 % * 43 % 39 % * Year-over-Year % Change - on a constant currency 41 % 36 % 45 % 35 % basis IFRS operating margin -12 % -18 % -17 % -19 % Non-IFRS operating margin (1) -6 % -6 % -11 % -8 % Net loss: IFRS $ (5,352 ) $ (9,249 ) $ (20,524 ) $ (28,103 ) Non-IFRS (2) $ (3,099 ) $ (2,806 ) $ (14,535 ) $ (11,347 ) Net loss per share: Net loss per share - basic and diluted $ (0.18 ) $ (0.31 ) $ (0.71 ) $ (0.94 ) Non-IFRS net loss per share $ (0.11 ) $ (0.09 ) $ (0.50 ) $ (0.38 ) Shares outstanding used in computing per share 29,035 29,964 28,870 29,750 amounts - basic and diluted _________________ (1) Non-IFRS operating margin is calculated as non-IFRS loss from operations divided by total revenue. (2) Non-IFRS financial measures exclude stock-based compensation, amortization of acquired intangibles and costs related to our follow-on offerings. * The growth rate includes the benefit from the adoption of IFRS 15 which was adopted by the company on January 1, 2018. ** We have initially applied IFRS 15 at January 1, 2018. Under the transition method chosen for IFRS 15, the comparative information is not restated.

* The growth rate includes the benefit from the adoption of IFRS 15, which was adopted by the company on January 1, 2018. A reconciliation of the revenue growth with and without the impact of IFRS 15 is provided below under the heading New Revenue Recognition Standard Under IFRS 15.

** We have initially applied IFRS 15 at January 1, 2018. Under the transition method chosen for IFRS 15, the comparative information is not restated.

A reconciliation of IFRS to non-IFRS financial measures is provided in the financial tables below. An explanation of these measures is also included below, under the heading Non-IFRS Financial Measures.

Recent Business Highlights

-- Launched Talend Fall 2018 which delivers insight-ready data at scale with new features including Data Catalog and Cloud API Services -- Hosted successful Talend Connect user conferences in London and Paris -- Added new Asia Pacific Cloud Data Infrastructure to meet increasing regional demand for Talend Cloud -- Appointed Adam Meister as Chief Financial Officer -- Announced a definitive agreement to acquire Stitch, which brings a self-service cloud data integration offering and a frictionless sales channel

Financial Outlook

Talend’s outlook assumes similar business conditions and foreign exchange rates as of October 31, 2018 and includes the anticipated contribution of Stitch.

Our guidance is based on the new IFRS 15 revenue recognition standard, which was adopted by Talend on January 1, 2018. See the section titled “New Revenue Recognition Standard Under IFRS 15” below.

Fourth quarter of 2018:

-- Total revenue is expected to be in the range of $56.6 million to $57.4 million. -- Loss from operations is expected to be in the range of $(12.3) million to $(11.3) million and non-IFRS loss from operations is expected to be in the range of $(4.4) million to $(3.4) million. -- Net loss is expected to be in the range of $(12.7) million to $(11.7) million and non-IFRS net loss is expected to be in the range of $(4.7) million to $(3.7) million. -- Net loss per basic and diluted share is expected to be in the range of $(0.42) to $(0.39) and non-IFRS net loss per share is expected to be in the range of $(0.16) to $(0.12). -- Basic and diluted weighted average share count of 30.2 million shares.

Full year 2018:

-- Total revenue is expected to be in the range of $205.2 million to $206.0 million. -- Loss from operations is expected to be in the range of $(40.7) million to $(39.7) million and non-IFRS loss from operations is expected to be in the range of $(16.3) million to $(15.3) million. -- Net loss is expected to be in the range of $(40.8) million to $(39.8) million and non-IFRS net loss is expected to be in the range of $(16.3) million to $(15.3) million. -- Net loss per basic and diluted share is expected to be in the range of $(1.36) to $(1.33) and non-IFRS net loss per share is expected to be in the range of $(0.55) to $(0.51). -- Basic and diluted weighted average share count of 29.9 million shares.

These statements are forward-looking and actual results may differ materially. Refer to the section under the heading Forward-Looking Statements below for information on the factors that could cause our actual results to differ materially. An explanation of non-IFRS measures is also included below under the heading Non-IFRS Financial Measures.

Conference Call Information Talend will host a conference call and live webcast for analysts and investors at 4:30 p.m. Eastern time on November 7, 2018. Parties in the United States and Canada can access the call by dialing (877) 260-1479, using conference code 7777941. International parties can access the call by dialing (334) 323-0522, using conference code 7777941.

The webcast will be accessible on Talend’s investor relations website at http://investor.talend.com for one year. A telephonic replay of the conference call will be available through November 12, 2018. To access the replay, parties in the United States and Canada should call (888) 203-1112 and enter conference code 7777941. International parties should call (719) 457-0820 and enter conference code 7777941.

Non-IFRS Financial Measures In addition to disclosing financial measures prepared in accordance with International Financial Reporting Standards (‘‘IFRS’’) as issued by the International Accounting Standard Board (‘‘IASB’’), this press release and the accompanying tables contain certain non-IFRS financial measures.

Non-IFRS financial measures do not have any standardized meaning and are therefore unlikely to be comparable to similarly titled measures presented by other companies. Talend considers these non-IFRS financial measures to be important because they provide useful indicators of its performance and liquidity measures. These are key measures used by our management and board of directors to understand and evaluate our core operating performance and trends, to prepare and approve our annual budget and to develop short and long-term operational plans. In addition, investors often use similar measures to evaluate the performance of a company. Non-IFRS financial measures are presented for supplemental informational purposes only for understanding the company’s operating performance. The non-IFRS financial measures should not be considered a substitute for financial information presented in accordance with IFRS, and may be different from non-IFRS financial measures presented by other companies. Please see the reconciliation of non-IFRS financial measures to the most directly comparable IFRS measure included in this release below.

Non-IFRS gross profit is calculated by adjusting gross profit to eliminate the impact of stock-based compensation expense and amortization of acquired intangibles.

Non-IFRS gross margin, expressed as a percentage, is calculated as non-IFRS gross profit divided by total revenue.

Non-IFRS loss from operations is calculated by adjusting loss from operations to eliminate the impact of stock-based compensation expense, amortization of acquired intangibles expense, acquisition related expense and costs related to follow-on offering and shelf registration statement.

Non-IFRS operating margin, expressed as a percentage, is calculated as non-IFRS loss from operations divided by total revenue.

Non-IFRS net loss is calculated by adjusting net loss to eliminate the impact of stock-based compensation expense, amortization of acquired intangibles expense, acquisition related expense and costs related to follow-on offering and shelf registration statement.

Non-IFRS cost of revenue is calculated by adjusting cost of revenue to eliminate the impact of stock-based compensation expense and amortization of acquired intangibles.

Non-IFRS operating expenses is calculated by adjusting operating expenses to eliminate the impact of stock-based compensation expense, amortization of acquired intangibles expense, acquisition related expense and costs related to follow-on offering and shelf registration statement.

Non-IFRS sales and marketing expense is calculated by adjusting sales and marketing expense to eliminate the impact of stock-based compensation expense and amortization of acquired intangibles.

Non-IFRS research and development expense is calculated by adjusting research and development expense to eliminate the impact of stock-based compensation expense and amortization of acquired intangibles.

Non-IFRS general and administrative expense is calculated by adjusting general and administrative expense to eliminate the impact of stock-based compensation expense, amortization of acquired intangibles expense, acquisition related expense and costs related to follow-on offering and shelf registration statement.

Free cash flow is defined as net cash from (used in) operating activities less cash used in investing activities for acquisition of property and equipment and intangible assets.

Subscription revenue growth on a constant currency basis represents subscription revenue adjusted to exclude foreign currency impacts. Subscription revenue on a constant currency basis is calculated by applying the average monthly currency rates for each month in the comparative period to the corresponding month in the current period. We believe the disclosure of subscription revenue in constant currency provides useful supplementary information to investors considering potential significant fluctuations in currency rates.

Forward-Looking Statements This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements generally relate to future events or our future financial or operating performance. In some cases, you can identify forward-looking statements because they contain words such as “may,” “will,” “should,” “expects,” “plans,” “anticipates,” “could,” “intends,” “target,” “projects,” “contemplates,” “believes,” “estimates,” “predicts,” “potential” or “continue” or the negative of these words or other similar terms or expressions that concern our expectations, strategy, plans or intentions. Forward-looking statements in this press release include, but are not limited to, our anticipated operating results for the 2018 fourth quarter and fiscal year, our expectations regarding the evolution of our marketplace and the goals for our Talend Data Fabric, our ability to capture an increasing share of the big data and cloud integration market, our expectations regarding the impact of our collaborations with partners on our market, and our belief that we are well-positioned to capitalize on the growing trends of Hadoop, Spark, MapR Streams and cloud adoption. Our expectations and beliefs regarding these matters may not materialize, and actual results in future periods are subject to inherent risks, uncertainties and changes in circumstance that are difficult or impossible to predict. Consequently, you should not rely on these forward-looking statements. Actual outcomes and results may differ materially from those contemplated by these forward-looking statements as a result of such uncertainties, risks, and changes in circumstances, including without limitation risks and uncertainties related to our ability to continue to deliver and improve our products and successfully develop new products; customer acceptance and purchase of our existing products and new products, including conversion of bookings to sales; our ability to retain existing customers and generate new customers; the market for data integration solutions, particularly our big data and cloud integration solutions, not continuing to develop; competition from other products and services; and general market, political, economic and business conditions, including the fluctuation of foreign currency exchange rates.

The forward-looking statements contained in this press release are also subject to other risks and uncertainties, and the foregoing list of factors is not exclusive. Additional risks and uncertainties that could affect our financial and operating results are included under the captions “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operation” and elsewhere in our most recent filings with the Securities and Exchange Commission, including our most recent reports on Form 6-K and our Form 20-F filed with the SEC on March 5, 2018. Our SEC filings are available on the Investors section of Talend’s website at http://investor.talend.com and the SEC’s website at www.sec.gov. The forward-looking statements in this press release are based on information available to us as of the date hereof, and we disclaim any obligation to update any forward-looking statements provided to reflect any change in our expectations or any change in events, conditions, or circumstances on which any such statement is based, except as required by law.

About Talend

Talend (Nasdaq: TLND), a leader in cloud integration solutions, liberates data from legacy infrastructure and puts more of the right data to work for your business, faster. Talend Cloud delivers a single platform for data integration across public, private, and hybrid cloud, as well as on-premises environments, and enables greater collaboration between IT and business teams. Combined with an open, native, and extensible architecture for rapidly embracing market innovations, Talend allows you to cost-effectively meet the demands of ever-increasing data volumes, users, and use cases.

Over 2,000 global enterprise customers have chosen Talend to put their data to work including GE, HP Inc., and Domino’s. Talend has been recognized as a leader in its field by leading analyst firms and industry publications including Forbes, InfoWorld, and SD Times. For more information, please visit www.talend.com and follow us on Twitter: @Talend.

Investor Contact: Lisa Laukkanen or Lauren Sloane The Blueshirt Group for Talend ir@talend.com 415-217-2632

Media Contact:Chris TaylorVice President, Corporate Communications Ctaylor@Talend.com 650-268-5024

TALEND S.A. UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND OTHER DATA (in thousands, except per share amounts) Three Months Ended Nine Months Ended September 30, September 30, ------------------- --------------------- 2017 * 2018 2017 * 2018 -------- ------ - --------- ------- - Revenue Subscriptions $ 32,915 $ 44,631 $ 90,734 $ 126,444 Professional services 5,483 7,434 16,342 22,189 ------ - ------ - ------- - ------- - Total revenue 38,398 52,065 107,076 148,633 Cost of revenue Subscriptions 3,979 5,756 11,609 16,683 Professional services 4,293 7,237 12,795 19,432 ------ - ------ - ------- - ------- - Total cost of revenue 8,272 12,993 24,404 36,115 Gross profit 30,126 39,072 82,672 112,518 Operating expenses Sales and marketing 20,778 28,365 61,332 82,339 Research and development 6,534 9,930 18,637 29,801 General and administrative 7,295 10,179 20,735 28,791 ------ - ------ - ------- - ------- - Total operating expenses 34,607 48,474 100,704 140,931 ------ - ------ - ------- - ------- - Loss from operations (4,481 ) (9,402 ) (18,032 ) (28,413 ) Finance income (expense) (831 ) 132 (2,400 ) 341 ------ - ------ - ------- - ------- - Loss before income tax expense (5,312 ) (9,270 ) (20,432 ) (28,072 ) Income tax expense (40 ) 21 (92 ) (31 ) ------ - ------ - ------- - ------- - Net loss for the period $ (5,352 ) $ (9,249 ) $ (20,524 ) $ (28,103 ) ------ - ------ - ------- - ------- - Shares outstanding used in computing per share amounts - basic 29,035 29,964 28,870 29,750 and diluted Net loss per share - basic and diluted $ (0.18 ) $ (0.31 ) $ (0.71 ) $ (0.94 ) UNAUDITED STOCK-BASED COMPENSATION AND AMORTIZATION OF ACQUIRED INTANGIBLES EXPENSE Total stock-based compensation and amortization of acquired intangibles expense included in the Unaudited Consolidated Statements of Operations is as follows: Three Months Ended Nine Months Ended September 30, September 30, ------------------- --------------------- 2017 * 2018 2017 * 2018 -------- ------ - --------- ------- - Cost of revenue - subscriptions $ 133 $ 433 $ 226 $ 925 Cost of revenue - professional services 80 327 133 614 Sales and marketing 668 1,968 1,694 4,672 Research and development 335 1,855 874 5,198 General and administrative 780 1,377 2,095 4,277 Total stock-based compensation and amortization of acquired $ 1,996 $ 5,960 $ 5,022 $ 15,686 intangibles expense ------ - ------ - ------- - ------- - * We have initially applied IFRS 15 at January 1, 2018. Under the transition method chosen for IFRS 15, the comparative information is not restated.

TALEND S.A. UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION (in thousands) December September 31, 2017* 30, 2018 ----------- ----------- Assets Current assets: Cash and cash equivalents $ 87,024 $ 89,736 Trade receivables, net 57,129 47,035 Contract acquisition costs — 8,484 Other current assets 8,311 8,938 - -------- - - -------- - Total current assets 152,464 154,193 Non-current assets: Contract acquisition costs — 17,825 Property and equipment, net 3,473 4,817 Goodwill 6,196 5,993 Intangible assets, net 7,528 5,861 Other non-current assets 3,137 3,950 -------- - -------- - Total non-current assets 20,334 38,446 -------- - -------- - Total assets $ 172,798 $ 192,639 - -------- - - -------- - Liabilities Current liabilities: Trade and other payables $ 30,562 $ 31,795 Provisions 1,145 483 Contract liabilities - deferred revenue 118,601 102,846 Borrowings 1,188 176 - -------- - - -------- - Total current liabilities 151,496 135,300 Non-current liabilities: Provisions 787 987 Contract liabilities - deferred revenue 21,618 25,287 Borrowings 7 772 - -------- - - -------- - Total non-current liabilities 22,412 27,046 - -------- - - -------- - Total liabilities 173,908 162,346 - -------- - - -------- - Equity Share capital 3,059 3,120 Share premium 201,536 209,656 Foreign currency translation reserve 672 582 Share-based payments reserve 13,854 28,075 Other reserves 49 131 Accumulated losses (220,280 ) (211,271 ) - -------- - - -------- - Total shareholders’ equity (deficit) (1,110 ) 30,293 - -------- - - -------- - Total liabilities and shareholders’ equity (deficit) $ 172,798 $ 192,639 - -------- - - -------- - * We have initially applied IFRS 15 at January 1, 2018. Under the transition method chosen for IFRS 15, the comparative information is not restated.

TALEND S.A. UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands) Nine Months Ended September 30, ------------------------ 2017 * 2018 - --------- ------- - Cash flows (used in) from operating activities: Net loss for the period $ (20,524 ) $ (28,103 ) Adjustments to reconcile net loss to net cash from operating activities: Depreciation 1,133 1,424 Amortization of intangible assets 237 1,475 Unrealized (gain) loss foreign exchange 2,212 160 Stock-based compensation 4,783 14,221 Income tax for the period 75 15 Changes in operating assets and liabilities: Trade receivables 4,208 9,092 Other assets (1,378 ) (3,257 ) Trade and other payables (42 ) 1,856 Provisions (106 ) (356 ) Contract liabilities - deferred revenue * 8,541 2,869 - ------- - - ------- - Net cash from operating activities (861 ) (604 ) - ------- - - ------- - Cash flows (used in) from investing activities: Acquisition of property and equipment (1,674 ) (2,906 ) - ------- - - ------- - Net cash used in investing activities (1,674 ) (2,906 ) - ------- - - ------- - Cash flows (used in) from financing activities: Proceeds from issuance of ordinary shares 3,708 6,458 Proceeds from issuance of ordinary shares related to employee stock purchase plan — 1,805 Repayment of borrowings (140 ) (189 ) - ------- - - ------- - Net cash from financing activities 3,568 8,074 - ------- - - ------- - Net increase in cash and cash equivalents 1,033 4,564 Cash and cash equivalents at beginning of the period 91,023 87,024 Effect of exchange rate changes on cash and cash equivalents 2,543 (1,852 ) Cash and cash equivalents at end of period $ 94,599 $ 89,736 - ------- - - ------- - * The change in deferred revenue presented on the cash flow statement was impacted by IFRS 15 and the foreign exchange impact from several of our foreign entities.

New Revenue Recognition Standard Under IFRS 15 Effective as of January 1, 2018, we adopted IFRS 15, Revenue from Contracts with Customers, which was issued by the IASB in May 2014. The financial information presented in this press release is prepared in accordance with IFRS 15. We adopted the standard on a modified retrospective basis and under this transition method, the comparative information is not restated. The impact of adoption on our consolidated statement of operations are provided in the table below which allows for easier comparison to prior period results, reported under old revenue standards.

For the three months ended September 30, 2018 For the nine months ended September 30, 2018 ---------------------------------------------- ---------------------------------------------- Balance Without Balance Without Adoption of Effect of Change Adoption of Effect of Change As Reported IFRS 15 Higher/(Lower) As Reported IFRS 15 Higher/(Lower) ----------- --------------- ---------------- ----------- --------------- ---------------- Revenue Subscriptions $ 44,631 $ 44,268 $ 363 $ 126,444 $ 123,595 $ 2,849 Year-over-Year 36% 34% 39% 36% % Change IFRS operating -18% -20% 2% -19% -23% 3% margin Non-IFRS operating -6% -8% 2% -8% -11% 3% margin Net loss: IFRS (9,249) (10,420) 1,171 (28,103) (32,511) 4,408 Non-IFRS (2,806) (3,977) 1,171 (11,347) (16,055) 4,709 Net loss per share: Net loss per share - basic $ (0.31) $ (0.35) $ 0.04 $ (0.94) $ (1.09) $ 0.15 and diluted Non-IFRS net $ (0.09) $ (0.13) $ 0.04 $ (0.38) $ (0.54) $ 0.16 loss per share Shares outstanding used in computing per 29,964 29,964 29,750 29,750 share amounts - basic and diluted

TALEND S.A. IFRS to Non-IFRS Reconciliations (In thousands) (unaudited) The following tables detail the reconciliation of IFRS financial measures to non-IFRS financial measures included in this release: Loss from operations: Three Months Ended Nine Months Ended September 30, September 30, ------------------------ -------------------------- 2017 * 2018 2017 * 2018 ----------- - ------- - ------------ - -------- - Loss from operations $ (4,481 ) $ (9,402 ) $ (18,032 ) $ (28,413 ) Stock-based compensation expense 1,911 5,505 4,783 14,221 Amortization of acquired intangibles 86 456 240 1,465 Costs related to follow-on offering and 256 482 966 770 shelf-registration statement Non-IFRS loss from operations $ (2,228 ) $ (2,959 ) $ (12,043 ) $ (11,656 ) - ------- - - ------- - - -------- - - -------- - Non-IFRS operating margin -6 % -6 % -11 % -8 % Net loss: Three Months Ended Nine Months Ended September 30, September 30, ------------------------ -------------------------- 2017 * 2018 2017 * 2018 ----------- - ------- - ------------ - -------- - Net loss $ (5,352 ) $ (9,249 ) $ (20,524 ) $ (28,103 ) Stock-based compensation expense 1,911 5,505 4,783 14,221 Amortization of acquired intangibles 86 456 240 1,465 Costs related to follow-on offering and 256 482 966 770 shelf-registration statement Non-IFRS net loss $ (3,099 ) $ (2,806 ) $ (14,535 ) $ (11,347 ) - ------- - - ------- - - -------- - - -------- - Share count: Weighted-average shares outstanding - basic and diluted 29,035 29,964 28,870 29,750 Net loss per share: Net loss per share - basic and diluted $ (0.18 ) $ (0.31 ) $ (0.71 ) $ (0.94 ) Non-IFRS net loss per share $ (0.11 ) $ (0.09 ) $ (0.50 ) $ (0.38 ) Gross profit: Three Months Ended Nine Months Ended September 30, September 30, ------------------------ -------------------------- 2017 * 2018 2017 * 2018 ----------- - ------- - ------------ - -------- - Gross profit $ 30,126 $ 39,072 $ 82,672 $ 112,518 Stock-based compensation expense 214 760 359 1,539 Amortization of acquired intangibles - - - - Non-IFRS gross profit $ 30,340 $ 39,832 $ 83,031 $ 114,057 - ------- - - ------- - - -------- - - -------- - IFRS gross margin 78 % 75 % 77 % 76 % Non-IFRS gross margin 79 % 77 % 78 % 77 % Cost of revenue: Three Months Ended Nine Months Ended September 30, September 30, ------------------------ -------------------------- 2017 * 2018 2017 * 2018 ----------- - ------- - ------------ - -------- - Cost of revenue $ (8,272 ) $ (12,993 ) $ (24,404 ) $ (36,115 ) Stock-based compensation expense 214 760 359 1,539 Amortization of acquired intangibles - - - - Non-IFRS cost of revenue $ (8,058 ) $ (12,233 ) $ (24,045 ) $ (34,576 ) - ------- - - ------- - - -------- - - -------- - Operating expenses: Three Months Ended Nine Months Ended September 30, September 30, ------------------------ -------------------------- 2017 * 2018 2017 * 2018 ----------- - ------- - ------------ - -------- - Operating expenses $ (34,607 ) $ (48,474 ) $ (100,704 ) $ (140,931 ) Stock-based compensation expense 1,697 4,745 4,424 12,682 Amortization of acquired intangibles 86 456 240 1,465 Costs related to follow-on offering and 256 482 966 770 shelf-registration statement Non-IFRS operating expenses $ (32,568 ) $ (42,791 ) $ (95,074 ) $ (125,714 ) - ------- - - ------- - - -------- - - -------- - Sales and marketing expense: Three Months Ended Nine Months Ended September 30, September 30, ------------------------ -------------------------- 2017 * 2018 2017 * 2018 ----------- - ------- - ------------ - -------- - Sales and marketing expense $ (20,778 ) $ (28,365 ) $ (61,332 ) $ (82,339 ) Stock-based compensation expense 668 1,968 1,694 4,672 Amortization of acquired intangibles - - - - Non-IFRS sales and marketing expense $ (20,110 ) $ (26,397 ) $ (59,638 ) $ (77,667 ) - ------- - - ------- - - -------- - - -------- - Research and development expense: Three Months Ended Nine Months Ended September 30, September 30, ------------------------ -------------------------- 2017 * 2018 2017 * 2018 ----------- - ------- - ------------ - -------- - Research and development expense $ (6,534 ) $ (9,930 ) $ (18,637 ) $ (29,801 ) Stock-based compensation expense 298 1,500 772 4,042 Amortization of acquired intangibles 37 355 102 1,156 Non-IFRS research and development expense $ (6,199 ) $ (8,075 ) $ (17,763 ) $ (24,603 ) - ------- - - ------- - - -------- - - -------- - General and administrative expense: Three Months Ended Nine Months Ended September 30, September 30, ------------------------ -------------------------- 2017 * 2018 2017 * 2018 ----------- - ------- - ------------ - -------- - General and administrative expense $ (7,295 ) $ (10,179 ) $ (20,735 ) $ (28,791 ) Stock-based compensation expense 731 1,277 1,958 3,968 Amortization of acquired intangibles 49 101 138 309 Costs related to follow-on offering and 256 482 966 770 shelf-registration statement Non-IFRS general and administrative expense $ (6,259 ) $ (8,319 ) $ (17,673 ) $ (23,444 ) - ------- - - ------- - - -------- - - -------- -

TALEND S.A. Free Cash Flow (In thousands) (unaudited) The following table details our free cash flow for the three and nine months ended September 30, 2017 and 2018, and a reconciliation to the most directly comparable IFRS measure: Free cash flow: Three Months Ended Nine Months Ended September 30, September 30, ---------------------- ---------------------- 2017 * 2018 2017 * 2018 ---------- - ------ - ---------- - ------ - Net cash used in operating activities (2,721 ) (5,093 ) (861 ) (604 ) Less: Acquisition of property and equipment 676 1,558 1,674 2,906 Free cash flow $ (3,397 ) $ (6,651 ) $ (2,535 ) $ (3,510 ) - ------ - - ------ - - ------ - - ------ -

* We have initially applied IFRS 15 at January 1, 2018. Under the transition method chosen for IFRS 15, the comparative information is not restated.

TALEND S.A. Constant Currency Reconciliation (In thousands) (unaudited) The following table details our constant currency reconciliation for the three months ended September 30, 2018 to the most directly comparable IFRS measure: Three Months Ended Year-over-Year September 30, Change ------------------ -------------- 2017 * 2018 -------- - ------ -------------- Subscription revenue as reported 32,915 44,631 36% Conversion impact U.S. Dollar/other currencies - 291 Subscription revenue on a constant currency basis $ 32,915 $ 44,922 36% - ------ - ------ --------------

TALEND S.A. IFRS to Non-IFRS Reconciliations for EPS Guidance (In millions) (unaudited) The following tables detail the reconciliation of IFRS financial measures to non-IFRS financial measures included in this release: Guidance for the fourth quarter and full year 2018: Three Months Ended Year Ended December December 31, 2018 31, 2018 -------------------- -------------------- Low High Low High --------- --------- --------- --------- Loss from operations $ (12.3 ) $ (11.3 ) $ (40.7 ) $ (39.7 ) Stock-based compensation expense 6.6 6.6 20.8 20.8 Amortization of acquired intangibles 0.5 0.5 2.0 2.0 Non-recurring transaction related expenses 0.8 0.8 1.6 1.6 Non-IFRS loss from operations $ (4.4 ) $ (3.4 ) $ (16.3 ) $ (15.3 ) - ----- - - ----- - - ----- - - ----- - Three Months Ended Year Ended December December 31, 2018 31, 2018 -------------------- -------------------- Low High Low High --------- --------- --------- --------- Net loss $ (12.7 ) $ (11.7 ) $ (40.8 ) $ (39.8 ) Stock-based compensation expense 6.6 6.6 20.8 20.8 Amortization of acquired intangibles 0.5 0.5 2.0 2.0 Non-recurring transaction related expenses 0.8 0.8 1.6 1.6 Non-IFRS net loss $ (4.7 ) $ (3.7 ) $ (16.3 ) $ (15.3 ) - ----- - - ----- - - ----- - - ----- - Shares outstanding used in computing IFRS and Non-IFRS per share 30.2 30.2 29.9 29.9 amounts Net loss per share: Net loss per share - basic and diluted $ (0.42 ) $ (0.39 ) $ (1.36 ) $ (1.33 ) Non-IFRS net loss per share $ (0.16 ) $ (0.12 ) $ (0.55 ) $ (0.51 ) Due to rounding, numbers presented throughout this document may not add up precisely to the totals provided and percentages may not precisely reflect the absolute figures.

AP RADIO
Update hourly