AP NEWS

Lexington Realty Trust Reports Second Quarter 2018 Results

August 8, 2018

NEW YORK, Aug. 08, 2018 (GLOBE NEWSWIRE) -- Lexington Realty Trust (“Lexington”) (NYSE:LXP), a real estate investment trust focused on single-tenant real estate investments, today announced results for the second quarter ended June 30, 2018.

Second Quarter 2018 Highlights

-- Generated Net Loss attributable to common shareholders of $3.3 million, or $(0.01) per diluted common share. -- Generated Adjusted Company Funds From Operations available to all equityholders and unitholders - diluted (“Adjusted Company FFO”) of $62.4 million, or $0.25 per diluted common share. -- Acquired three industrial properties for an aggregate cost of $136.8 million. -- Sold three non-industrial properties for an aggregate of $65.6 million. -- Financed an industrial property generating initial gross proceeds of $25.9 million. -- Repurchased and retired 130,000 common shares at an average price of $7.87 per share. -- Borrowed $95.0 million, net, under its unsecured revolving credit facility. -- Completed 331,000 square feet of new leases and lease extensions with portfolio 97.3% leased at quarter end.

Subsequent Events

-- Sold three non-industrial properties for an aggregate of $46.6 million.

Adjusted Company FFO is a non-GAAP financial measure. It and certain other non-GAAP financial measures are defined and reconciled later in this press release.

T. Wilson Eglin, Chief Executive Officer and President of Lexington Realty Trust, commented, “To date, we have added $137 million of new industrial assets to our portfolio and disposed of $175 million of office and other non-core assets. We remain committed to our business strategy of repositioning our portfolio so that it consists primarily of single-tenant net-leased industrial assets. Considerable progress has been made on reducing our office exposure and we continue to focus on accelerating our disposition efforts in this area of our business.”

FINANCIAL RESULTS

Revenues

For the quarter ended June 30, 2018, total gross revenues were $105.5 million, compared with total gross revenues of $95.7 million for the quarter ended June 30, 2017. The increase was primarily attributable to revenue generated from 2018 and 2017 property acquisitions and new leases, partially offset by property sales and lease expirations.

Net Income (Loss) Attributable to Common Shareholders

For the quarter ended June 30, 2018, net loss attributable to common shareholders was $3.3 million, or $(0.01) per diluted share, compared with net income attributable to common shareholders for the quarter ended June 30, 2017 of $5.5 million, or $0.02 per diluted share. The change between periods relates primarily to the timing of gains on sales and impairments recognized on real estate.

Adjusted Company FFO

For the quarter ended June 30, 2018, Lexington generated Adjusted Company FFO of $62.4 million, or $0.25 per diluted share, compared to Adjusted Company FFO for the quarter ended June 30, 2017 of $57.0 million, or $0.23 per diluted share. The increase was primarily attributable to the items discussed above under “Revenues”.

Dividends/Distributions

As previously announced, during the second quarter of 2018, Lexington declared a regular quarterly common share/unit dividend/distribution for the quarter ended June 30, 2018 of $0.1775 per common share/unit, which was paid on July 16, 2018 to common shareholders/unitholders of record as of June 29, 2018. Lexington previously declared a cash dividend of $0.8125 per share on its Series C Cumulative Convertible Preferred Stock (“Series C Preferred”) for the quarter ended June 30, 2018, which is expected to be paid on August 15, 2018 to Series C Preferred Shareholders of record as of July 31, 2018.

TRANSACTION ACTIVITY

ACQUISITION TRANSACTIONS Initial Basis Approximate Tenant Location Sq. Ft. Property Type ($000) Lease Term (Yrs) ------------------------------- ---------------- ---------- ------------- ------------- ----------- Sephora USA, Inc. Olive Branch, MS 716,080 Industrial $ 44,090 11 Hamilton Beach Brands, Inc. Olive Branch, MS 1,170,218 Industrial 48,575 3 Spectrum Brands Pet Group, Inc. Edwardsville, IL 1,017,780 Industrial 44,178 12 2,904,078 $ 136,843 --------- - ------- ---

The above were acquired at aggregate weighted-average GAAP and cash capitalization rates of 7.3% and 5.8%, respectively.

PROPERTY DISPOSITIONS Annualized Gross Disposition Net Annualized Month of % Primary Tenant Location Property Type Price Income NOI(1) Disposition Leased ($000) (Loss)(1) ($000) ($000) ------------------ --------------- ------------- ----------- --------- --------- ----------- ----- Vacant Lawrence, IN Other $ 550 $ (200 ) $ (185 ) May 0 % Mighty Dollar, LLC Thomasville, NC Other 600 66 86 June 100 % CopperPoint Mutual Phoenix, AZ Office 64,499 2,991 4,173 June 100 % Insurance Company $ 65,649 $ 2,857 $ 4,074 - ------ -- - ----- - - ----- -

(1) Quarterly period prior to sale annualized.

These dispositions resulted in aggregate gain on sales of $14.4 million.

LEASING LEASE EXTENSIONS Location Primary Tenant(1) Prior Lease Sq. Ft. Term Expiration Date ------------- ------- --------------- -------- Office 1 Pascagoula MS Huntington Ingalls Incorporated 10/2018 10/2023 94,841 2 Tempe AZ Versum Materials US, LLC 06/2022 12/2033 95,133 ---------- -- --------------- 2 Total office lease extensions 189,974 - ---------- -- -------

NEW LEASES Location Lease Sq. Ft. Expiration Date ------------- --------------- -------- Office/Multi-T enant 1 Irving TX Nissan Motor Acceptance Corporation 03/2023 43,396 2 Redmond OR Consumer Cellular, Incorporated 07/2029 77,260 3 Phoenix AZ HealthPlanOne, LLC 02/2024 20,164 ---------- -- 3 Total new 140,820 office leases - ------------- -------- TOTAL NEW AND 5 EXTENDED 330,794 LEASES - ------------- -------

(1) Leases greater than 10,000 square feet.

As of June 30, 2018, Lexington’s portfolio was 97.3% leased.

BALANCE SHEET/CAPITAL MARKETS

In the second quarter of 2018, Lexington repurchased and retired 130,000 common shares at an average price of $7.87 per share under its repurchase authorization announced on July 2, 2015 in the amount of 10.0 million common shares. As of June 30, 2018, there were approximately 5.7 million common shares remaining to be repurchased under the authorization.

Also, in the second quarter, Lexington obtained $25.9 million in non-recourse financing on an industrial property in Warren, Michigan. The loan matures in November 2032, bears interest at a fixed rate of 5.4% and is interest only through November 2027.

2018 EARNINGS GUIDANCE

Lexington now estimates that its net income attributable to common shareholders per diluted common share for the year ended December 31, 2018 will be within an expected range of $0.24 to $0.27. Lexington is reaffirming that its Adjusted Company FFO for the year ended December 31, 2018 is expected to be within a range of $0.95 to $0.98 per diluted common share. This guidance is forward looking, excludes the impact of certain items and is based on current expectations.

SECOND QUARTER 2018 CONFERENCE CALL

Lexington will host a conference call today, August 8, 2018, at 8:30 a.m. Eastern Time, to discuss its results for the quarter ended June 30, 2018. Interested parties may participate in this conference call by dialing 1-844-825-9783 (U.S.), 1-412-317-5163 (International) or 1-855-669-9657 (Canada). A replay of the call will be available through November 8, 2018, at 1-877-344-7529 (U.S.), 1-412-317-0088 (International) or 1-855-669-9658 (Canada), pin code for all replay numbers is 10122347. A link to a live webcast of the conference call is available at www.lxp.com within the Investors section.

ABOUT LEXINGTON REALTY TRUST

Lexington Realty Trust (NYSE:LXP) is a publicly traded real estate investment trust (REIT) that owns a diversified portfolio of real estate assets consisting primarily of equity investments in single-tenant net-leased commercial properties across the United States. Lexington seeks to expand its portfolio through build-to-suit transactions, sale-leaseback transactions and other transactions, including acquisitions. For more information, including Lexington’s Quarterly Supplemental Information package, or to follow Lexington on social media, visit www.lxp.com.

Contact:Investor or Media Inquiries for Lexington Realty Trust:Heather Gentry, Senior Vice President of Investor RelationsLexington Realty TrustPhone: (212) 692-7200 E-mail: hgentry@lxp.com

This release contains certain forward-looking statements which involve known and unknown risks, uncertainties or other factors not under Lexington’s control which may cause actual results, performance or achievements of Lexington to be materially different from the results, performance, or other expectations implied by these forward-looking statements. Factors that could cause or contribute to such differences include, but are not limited to, those discussed under the headings “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and “Risk Factors” in Lexington’s periodic reports filed with the Securities and Exchange Commission, including risks related to: (1) the authorization by Lexington’s Board of Trustees of future dividend declarations, (2) Lexington’s ability to achieve its estimates of net income attributable to common shareholders and Adjusted Company FFO for the year ending December 31, 2018, (3) the successful consummation of any lease, acquisition, build-to-suit, disposition, financing or other transaction, (4) the failure to continue to qualify as a real estate investment trust, (5) changes in general business and economic conditions, including the impact of any legislation, (6) competition, (7) increases in real estate construction costs, (8) changes in interest rates, (9) changes in accessibility of debt and equity capital markets, and (10) future impairment charges. Copies of the periodic reports Lexington files with the Securities and Exchange Commission are available on Lexington’s web site at www.lxp.com. Forward-looking statements, which are based on certain assumptions and describe Lexington’s future plans, strategies and expectations, are generally identifiable by use of the words “believes,” “expects,” “intends,” “anticipates,” “estimates,” “projects”, “may,” “plans,” “predicts,” “will,” “will likely result,” “is optimistic,” “goal,” “objective” or similar expressions. Except as required by law, Lexington undertakes no obligation to publicly release the results of any revisions to those forward-looking statements which may be made to reflect events or circumstances after the occurrence of unanticipated events. Accordingly, there is no assurance that Lexington’s expectations will be realized.

References to Lexington refer to Lexington Realty Trust and its consolidated subsidiaries. All interests in properties and loans are held, and all property operating activities are conducted, through special purpose entities, which are separate and distinct legal entities that maintain separate books and records, but in some instances are consolidated for financial statement purposes and/or disregarded for income tax purposes. The assets and credit of each special purpose entity with a property subject to a mortgage loan are not available to creditors to satisfy the debt and other obligations of any other person, including any other special purpose entity or affiliate. Consolidated entities that are not property owner subsidiaries do not directly own any of the assets of a property owner subsidiary (or the general partner, member of managing member of such property owner subsidiary), but merely hold partnership, membership or beneficial interests therein which interests are subordinate to the claims of the property owner subsidiary’s (or its general partner’s, member’s or managing member’s) creditors.

Non-GAAP Financial Measures - Definitions

Lexington has used non-GAAP financial measures as defined by the Securities and Exchange Commission Regulation G in this Quarterly Earnings Release and in other public disclosures.

Lexington believes that the measures defined below are helpful to investors in measuring our performance or that of an individual investment. Since these measures exclude certain items which are included in their respective most comparable measures under generally accepted accounting principles (“GAAP”), reliance on the measures has limitations; management compensates for these limitations by using the measures simply as supplemental measures that are weighed in balance with other GAAP measures. These measures are not necessarily indications of our cash flow available to fund cash needs. Additionally, they should not be used as an alternative to the respective most comparable GAAP measures when evaluating Lexington’s financial performance or cash flow from operating, investing or financing activities or liquidity.

Cash Rent: Cash Rent is calculated by making adjustments to GAAP rent to remove the impact of GAAP required adjustments to rental income such as adjustments for straight-line rents relating to free rent periods and contractual rent increases. Cash Rent excludes lease termination income. Lexington believes Cash Rent provides a meaningful indication of an investment’s ability to fund cash needs.

Company Funds Available for Distribution (“FAD”): FAD is calculated by making adjustments to Adjusted Company FFO (see below) for (1) straight-line adjustments, (2) lease incentive amortization, (3) amortization of above/below market leases, (4) lease termination payments, net, (5) non-cash interest, net, (6) non-cash charges, net, (7) cash paid for tenant improvements, and (8) cash paid for lease costs. Although FAD may not be comparable to that of other real estate investment trusts (“REITs”), Lexington believes it provides a meaningful indication of its ability to fund cash needs. FAD is a non-GAAP financial measure and should not be viewed as an alternative measurement of operating performance to net income, as an alternative to net cash flows from operating activities or as a measure of liquidity.

Funds from Operations (“FFO”) and Adjusted Company FFO: Lexington believes that Funds from Operations, or FFO, which is a non-GAAP measure, is a widely recognized and appropriate measure of the performance of an equity REIT. Lexington believes FFO is frequently used by securities analysts, investors and other interested parties in the evaluation of REITs, many of which present FFO when reporting their results. FFO is intended to exclude GAAP historical cost depreciation and amortization of real estate and related assets, which assumes that the value of real estate diminishes ratably over time. Historically, however, real estate values have risen or fallen with market conditions. As a result, FFO provides a performance measure that, when compared year over year, reflects the impact to operations from trends in occupancy rates, rental rates, operating costs, development activities, interest costs and other matters without the inclusion of depreciation and amortization, providing perspective that may not necessarily be apparent from net income.

The National Association of Real Estate Investment Trusts, or NAREIT, defines FFO as “net income (or loss) computed in accordance with GAAP, excluding gains (or losses) from sales of property, plus real estate depreciation and amortization and after adjustments for non-consolidated partnerships and joint ventures.” NAREIT clarified its computation of FFO to exclude impairment charges on depreciable real estate owned directly or indirectly. FFO does not represent cash generated from operating activities in accordance with GAAP and is not indicative of cash available to fund cash needs.

Lexington presents FFO available to common shareholders and unitholders - basic and also presents FFO available to all equityholders and unitholders - diluted on a company-wide basis as if all securities that are convertible, at the holder’s option, into Lexington’s common shares, are converted at the beginning of the period. Lexington also presents Adjusted Company FFO available to all equityholders and unitholders - diluted which adjusts FFO available to all equityholders and unitholders - diluted for certain items which we believe are not indicative of the operating results of Lexington’s real estate portfolio. Lexington believes this is an appropriate presentation as it is frequently requested by security analysts, investors and other interested parties. Since others do not calculate these measures in a similar fashion, these measures may not be comparable to similarly titled measures as reported by others. These measures should not be considered as an alternative to net income as an indicator of Lexington’s operating performance or as an alternative to cash flow as a measure of liquidity.

GAAP and Cash Yield or Capitalization Rate: GAAP and cash yields or capitalization rates are measures of operating performance used to evaluate the individual performance of an investment. These measures are estimates and are not presented or intended to be viewed as a liquidity or performance measure that present a numerical measure of Lexington’s historical or future financial performance, financial position or cash flows. The yield or capitalization rate is calculated by dividing the annualized NOI (as defined below, except GAAP rent adjustments are added back to rental income to calculate GAAP yield or capitalization rate) the investment is expected to generate (or has generated) divided by the acquisition/completion cost (or sale) price.

Net Operating Income (“NOI”): NOI is a measure of operating performance used to evaluate the individual performance of an investment. This measure is not presented or intended to be viewed as a liquidity or performance measure that presents a numerical measure of Lexington’s historical or future financial performance, financial position or cash flows. Lexington defines NOI as operating revenues (rental income (less GAAP rent adjustments and lease termination income), tenant reimbursements and other property income) less property operating expenses. Other REITs may use different methodologies for calculating NOI, and accordingly, Lexington’s NOI may not be comparable to other companies. Because NOI excludes general and administrative expenses, interest expense, depreciation and amortization, acquisition-related expenses, other nonproperty income and losses, and gains and losses from property dispositions, it provides a performance measure that, when compared year over year, reflects the revenues and expenses directly associated with owning and operating commercial real estate and the impact to operations from trends in occupancy rates, rental rates, and operating costs, providing a perspective on operations not immediately apparent from net income. Lexington believes that net income is the most directly comparable GAAP measure to NOI.

LEXINGTON REALTY TRUST AND CONSOLIDATED SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited and in thousands, except share and per share data) Three months ended Six months ended June June 30, 30, 2018 2017 2018 2017 ---------- ---------- ----------- ----------- Gross revenues: Rental $ 97,649 $ 87,565 $ 192,171 $ 176,219 Tenant reimbursements 7,844 8,119 15,959 15,564 -------- - -------- - --------- - --------- - Total gross revenues 105,493 95,684 208,130 191,783 Expense applicable to revenues: Depreciation and amortization (45,440 ) (42,320 ) (91,977 ) (85,211 ) Property operating (10,906 ) (12,974 ) (22,383 ) (25,090 ) General and administrative (7,421 ) (8,141 ) (16,417 ) (17,598 ) Non-operating income 354 1,371 900 3,992 Interest and amortization expense (21,734 ) (19,216 ) (42,065 ) (38,941 ) Debt satisfaction charges, net — (46 ) — (46 ) Impairment charges and loan loss (35,269 ) (13,599 ) (88,318 ) (21,591 ) Gains on sales of properties 14,432 10,240 37,206 44,433 -------- - -------- - --------- - --------- - Income (loss) before provision for income taxes and equity in (491 ) 10,999 (14,924 ) 51,731 earnings (losses) of non-consolidated entities Provision for income taxes (379 ) (377 ) (882 ) (799 ) Equity in earnings (losses) of non-consolidated entities 75 (3,257 ) 188 (1,347 ) -------- - -------- - --------- - --------- - Net income (loss) (795 ) 7,365 (15,618 ) 49,585 Less net income attributable to noncontrolling interests (899 ) (213 ) (391 ) (393 ) -------- - -------- - --------- - --------- - Net income (loss) attributable to Lexington Realty Trust (1,694 ) 7,152 (16,009 ) 49,192 shareholders Dividends attributable to preferred shares – Series C (1,573 ) (1,573 ) (3,145 ) (3,145 ) Allocation to participating securities (60 ) (60 ) (130 ) (131 ) -------- - Net income (loss) attributable to common shareholders $ (3,327 ) $ 5,519 $ (19,284 ) $ 45,916 - ------ - - ------ - - ------- - - ------- - Net income (loss) attributable to common shareholders - per $ (0.01 ) $ 0.02 $ (0.08 ) $ 0.19 common share basic - ------ - - ------ - - ------- - - ------- - Weighted-average common shares outstanding – basic 237,312,7 237,720,1 237,690,30 237,451,35 26 98 6 5 -------- - -------- - --------- - --------- - Net income (loss) attributable to common shareholders - per $ (0.01 ) $ 0.02 $ (0.08 ) $ 0.19 common share diluted - ------ - - ------ - - ------- - - ------- - Weighted-average common shares outstanding – diluted 237,312,7 241,531,3 237,690,30 241,310,52 26 13 6 9 -------- - -------- - --------- - --------- -

LEXINGTON REALTY TRUST AND CONSOLIDATED SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited and in thousands, except share and per share data) June 30, 2018 December 31, 2017 ------------- ------------- Assets: Real estate, at cost $ 3,650,121 $ 3,936,459 Real estate - intangible assets 523,097 599,091 4,173,218 4,535,550 Less: accumulated depreciation and amortization 1,139,865 1,225,650 ----------- - ----------- - Real estate, net 3,033,353 3,309,900 Assets held for sale 171,550 2,827 Cash and cash equivalents 75,373 107,762 Restricted cash 71,564 4,394 Investment in and advances to non-consolidated entities 17,199 17,476 Deferred expenses, net 29,472 31,693 Rent receivable – current 4,712 5,450 Rent receivable – deferred 52,861 52,769 Other assets 20,107 20,749 ----------- - ----------- - Total assets $ 3,476,191 $ 3,553,020 - --------- - - --------- - Liabilities and Equity: Liabilities: Mortgages and notes payable, net $ 701,774 $ 689,810 Revolving credit facility borrowings 195,000 160,000 Term loans payable, net 597,251 596,663 Senior notes payable, net 495,616 495,198 Trust preferred securities, net 127,246 127,196 Dividends payable 48,474 49,504 Liabilities held for sale 2,333 — Accounts payable and other liabilities 26,207 38,644 Accrued interest payable 6,069 5,378 Deferred revenue - including below market leases, net 33,736 33,182 Prepaid rent 13,189 16,610 ----------- - ----------- - Total liabilities 2,246,895 2,212,185 ----------- - ----------- - Commitments and contingencies Equity: Preferred shares, par value $0.0001 per share; authorized 100,000,000 shares: Series C Cumulative Convertible Preferred, liquidation preference $96,770; 94,016 94,016 1,935,400 shares issued and outstanding Common shares, par value $0.0001 per share; authorized 400,000,000 shares, 239,888,688 and 240,689,081 shares issued and outstanding in 2018 and 2017, 24 24 respectively Additional paid-in-capital 2,811,981 2,818,520 Accumulated distributions in excess of net income (1,693,165 ) (1,589,724 ) Accumulated other comprehensive income 1,098 1,065 ----------- - ----------- - Total shareholders’ equity 1,213,954 1,323,901 Noncontrolling interests 15,342 16,934 ----------- - ----------- - Total equity 1,229,296 1,340,835 ----------- - ----------- - Total liabilities and equity $ 3,476,191 $ 3,553,020 - --------- - - --------- -

LEXINGTON REALTY TRUST AND CONSOLIDATED SUBSIDIARIES EARNINGS PER SHARE (Unaudited and in thousands, except share and per share data) Three Months Ended Six Months Ended June 30, June 30, 2018 2017 2018 2017 ---------- -------- ----------- ---------- EARNINGS PER SHARE: Basic: Net income (loss) attributable to common shareholders $ (3,327 ) $ 5,519 $ (19,284 ) $ 45,916 - ------ - - ----- - ------- - - ------ - Weighted-average number of common shares outstanding - basic 237,312,7 237,720, 237,690,30 237,451,3 26 198 6 55 -------- - ------- --------- - -------- - Net income (loss) attributable to common shareholders - per $ (0.01 ) $ 0.02 $ (0.08 ) $ 0.19 common share basic - ------- - - ------ - Diluted: Net income (loss) attributable to common shareholders - basic $ (3,327 ) $ 5,519 $ (19,284 ) $ 45,916 Impact of assumed conversions — — — (19 ) Net income (loss) attributable to common shareholders $ (3,327 ) $ 5,519 $ (19,284 ) $ 45,897 - ------ - - ----- - ------- - - ------ - Weighted-average common shares outstanding - basic 237,312,7 237,720, 237,690,30 237,451,3 26 198 6 55 Effect of dilutive securities: Share options — 86,653 — 111,252 — 3,724,46 — 3,747,922 Operating partnership units 2 Weighted-average common shares outstanding - diluted 237,312,7 241,531, 237,690,30 241,310,5 26 313 6 29 -------- - ------- --------- - -------- - Net income (loss) attributable to common shareholders - per $ (0.01 ) $ 0.02 $ (0.08 ) $ 0.19 common share diluted - ------ - - ----- - ------- - - ------ -

LEXINGTON REALTY TRUST AND CONSOLIDATED SUBSIDIARIES ADJUSTED COMPANY FUNDS FROM OPERATIONS & COMPANY FUNDS AVAILABLE FOR DISTRIBUTION (Unaudited and in thousands, except share and per share data) Three Months Ended Six Months Ended June 30, June 30, 2018 2017 2018 2017 ---------- ---------- ----------- ----------- FUNDS FROM OPERATIONS: Basic and Diluted: Net income (loss) attributable to common shareholders $ (3,327 ) $ 5,519 $ (19,284 ) $ 45,916 Adjustments: Depreciation and amortization 44,225 41,076 89,379 82,618 Impairment charges - real estate 35,269 17,111 88,318 19,809 Noncontrolling interests - OP units 649 — (80 ) (19 ) Amortization of leasing commissions 1,215 1,244 2,598 2,593 Joint venture and noncontrolling interest adjustment 258 265 516 605 Gains on sales of properties, including non-consolidated (14,432 ) (10,240 ) (37,206 ) (45,885 ) entities --------- - --------- - FFO available to common shareholders and unitholders - basic 63,857 54,975 124,241 105,637 Preferred dividends 1,573 1,573 3,145 3,145 Amount allocated to participating securities 60 60 130 131 -------- - -------- - --------- - --------- - FFO available to all equityholders and unitholders - diluted 65,490 56,608 127,516 108,913 Debt satisfaction charges, net — 46 — 46 Loan loss — — — 5,294 Other(1) (3,120 ) 302 (3,120 ) 488 -------- - --------- - --------- - Adjusted Company FFO available to all equityholders and 62,370 56,956 124,396 114,741 unitholders - diluted FUNDS AVAILABLE FOR DISTRIBUTION: Adjustments: Straight-line adjustments (6,013 ) (5,641 ) (10,879 ) (8,550 ) Lease incentives 519 510 1,055 941 Amortization of above/below market leases 246 346 224 860 Lease termination payments, net (309 ) (530 ) (617 ) (295 ) Non-cash interest, net 1,299 497 2,324 652 Non-cash charges, net 1,625 1,987 3,564 4,133 Tenant improvements (662 ) (4,233 ) (6,594 ) (5,995 ) Lease costs (1,192 ) (1,385 ) (1,801 ) (3,056 ) -------- - Company Funds Available for Distribution $ 57,883 $ 48,507 $ 111,672 $ 103,431 - ------ - - ------ - - ------- - - ------- - Per Common Share and Unit Amounts Basic: FFO $ 0.27 $ 0.23 $ 0.51 $ 0.44 Diluted: FFO $ 0.27 $ 0.23 $ 0.52 $ 0.44 Adjusted Company FFO $ 0.25 $ 0.23 $ 0.50 $ 0.47 Basic: Weighted-average common shares outstanding - basic EPS 237,312,7 237,720,1 237,690,30 237,451,35 26 98 6 5 Operating partnership units(2) 3,619,315 3,724,462 3,624,228 3,747,922 Weighted-average common shares outstanding - basic FFO 240,932,0 241,444,6 241,314,53 241,199,27 41 60 4 7 -------- - -------- - --------- - --------- - Diluted: Weighted-average common shares outstanding - diluted EPS 237,312,7 241,531,3 237,690,30 241,310,52 26 13 6 9 Operating partnership units(2) 3,619,315 — 3,624,228 — Unvested share-based payment awards and options 445,283 606,934 503,461 648,810 Preferred shares - Series C 4,710,570 4,710,570 4,710,570 4,710,570 Weighted-average common shares outstanding - diluted FFO 246,087,8 246,848,8 246,528,56 246,669,90 94 17 5 9 -------- - -------- - --------- - --------- -

(1) “Other” primarily consisted of the acceleration of below-market lease intangible accretion in 2018 and transaction related costs in 2017.

(2) Includes OP units other than OP units held by Lexington.

LEXINGTON REALTY TRUST AND CONSOLIDATED SUBSIDIARIES RECONCILIATION OF NON-GAAP MEASURES 2018 EARNINGS GUIDANCE Twelve Months Ended December 31, 2018 ------------------ Range Estimated: Net income attributable to common shareholders per diluted common share(1) $ 0.24 $ 0.27 Depreciation and amortization 0.73 0.73 Impact of capital transactions (0.02 ) (0.02 ) ------ - Estimated Adjusted Company FFO per diluted common share $ 0.95 $ 0.98 - ---- - - ---- -

(1) Assumes all convertible securities are dilutive.

AP RADIO
Update hourly